County Profile for Archuleta - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,499,275 Total Charges 57,417,932
Fixed Assets 23,141,917 Contract Allowance 29,207,095
Other Assets 211,491 Operating Revenue 28,210,837
Total Assets 35,852,683 Operating Expenses 34,963,635
Current Liabilities 5,968,030 Operating Margin -6,752,798
Long Term Liabilities 20,307,254 Other Income 6,936,280
Total Equity 9,577,399 Other Expense 0
Total Liabilities and Equity 35,852,683 Net Profit or Loss 183,482

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $62,002 Revenue per Bed $2,350,903 Revenue per Person $28,210,837
Net Margin per Discharge ($14,841) Net Margin per Bed ($562,733) Net Margin per Person ($6,752,798)
Net Profit per Discharge $403 Net Profit per Bed $15,290 Net Profit per Person $183,482
Net Fixed Assets per Discharge $50,861 Net Fixed Assets per Bed $1,928,493 Net Fixed Assets per Bed $23,141,917
Long Term Debt per Discharge $44,631 Long Term Debt per Bed $1,692,271 Long Term Debt per Person $20,307,254
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,769 Net Fixed Assets 1,349 Population Estimate 1,151
Total Revenue 1,680 Long Term Liabilities 1,009 Total Patient Discharges 1,875
Net Margin 2,726 Total Patient Beds 2,452
Net Profit or Loss 1,484

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,628,975 1,382,598 1.9015
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,733,970 5,540,854 0.4934
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,332,705 13 Nursing Administration 243,910
02,03 Captial Related - Movable Equipment 1,113,315 14 Central Services and Supply 0
04 Employee Benefits 3,038,960 15 Pharmacy 470,590
05 Administrative and General 5,421,276 16 Medical Records and Medical Library 409,796
06 Maintenance and Repairs 771,185 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 415,047 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 264,159 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,480,943

County Profile for Archuleta - 2018